Discover undervalued stocks with Eulerpool.

Subscribe for $2

NEXTDC Stock NXT.AX

Price

16.92
Today +/-
+0.06
Today %
+0.59 %

NEXTDC stock price

Loading chart...
Weekly
Details

Price

ⓘ

Overview

The Quote Chart provides detailed and dynamic insights into the NEXTDC stock's performance, showcasing daily, weekly, or monthly aggregated quotes. Users can switch between different time frames to analyze the stock's progression meticulously and make informed investment decisions.

Intraday Feature

The intraday feature provides real-time data, allowing investors to view the NEXTDC stock’s price fluctuations within the trading day, facilitating timely and strategic investment decisions.

Total Return and Relative Price Change

View the total return of the NEXTDC stock to gauge its profitability over time. The relative price change, based on the first quote available in the selected timeframe, offers insights into the stock’s performance, assisting in evaluating its investment potential.

Interpretation and Investment

Utilize the comprehensive data presented in the Quote Chart to analyze NEXTDC's market trends, price movements, and potential returns. Make informed investment choices by comparing different time frames and evaluating intraday data for optimized portfolio management.

NEXTDC Stock Price History

DateNEXTDC Price
10/3/202516.92 undefined
10/2/202516.82 undefined
10/1/202516.90 undefined
9/30/202516.87 undefined
9/29/202517.10 undefined
9/26/202517.54 undefined
9/25/202517.50 undefined
9/24/202517.39 undefined
9/23/202517.41 undefined
9/22/202517.51 undefined
9/19/202517.72 undefined
9/19/202517.99 undefined
9/17/202517.76 undefined
9/16/202517.49 undefined
9/15/202517.29 undefined
9/12/202517.32 undefined
9/11/202517.31 undefined
9/10/202517.04 undefined
9/9/202516.78 undefined
9/8/202516.52 undefined
9/5/202516.52 undefined

NEXTDC Revenue, EBIT, Net Income

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Details

Revenue, EBIT and Profit

ⓘ

Understanding Revenue, EBIT, and Income

Gain insights into NEXTDC, a comprehensive overview of its financial performance can be obtained by analyzing the Revenue, EBIT, and Income chart. Revenue represents the total income generated by NEXTDC from its primary operations, showcasing the company’s ability to attract and retain clients. EBIT, or Earnings Before Interest and Taxes, indicates the company’s operational profitability, free from the influence of tax and interest expenses. The Income section reflects NEXTDC’s net earnings, an ultimate measure of its financial health and profitability.

Yearly Analysis and Comparisons

Observe the yearly bars to understand the annual performance and growth of NEXTDC. Compare the Revenue, EBIT, and Income to evaluate the company’s efficiency and profitability. A higher EBIT compared to the previous year suggests an improvement in operational efficiency. Likewise, an increase in Income indicates enhanced overall profitability. Analyzing the year-to-year comparison assists investors in understanding the company’s growth trajectory and operational efficiency.

Utilizing Expectations for Investment

The expected values for the forthcoming years offer investors a glimpse into NEXTDC’s anticipated financial performance. Analyzing these projections alongside historical data aids in making informed investment decisions. Investors can gauge the potential risks and returns, aligning their investment strategies accordingly to optimize profitability and mitigate risks.

Investment Insights

Leveraging the comparison between Revenue and EBIT helps in assessing NEXTDC’s operational efficiency, while the Revenue and Income comparison reveals the net profitability after accounting for all expenses. Investors can derive valuable insights by meticulously analyzing these financial parameters, laying the foundation for strategic investment decisions aimed at capitalizing on NEXTDC’s growth potential.

NEXTDC Revenue, EBIT and net profit per share

DateNEXTDC RevenueNEXTDC EBITNEXTDC Net Income
2031e1.88 B undefined0 undefined0 undefined
2030e1.71 B undefined699.03 M undefined328.64 M undefined
2029e1.08 B undefined141.3 M undefined-31.57 M undefined
2028e866.35 M undefined82.08 M undefined-146.24 M undefined
2027e703.89 M undefined32.33 M undefined-133.09 M undefined
2026e500.1 M undefined-21.63 M undefined-117.55 M undefined
2025460.72 M undefined30.17 M undefined-60.54 M undefined
2024436.99 M undefined62.25 M undefined-44.15 M undefined
2023373.34 M undefined59.55 M undefined-22.03 M undefined
2022292.8 M undefined57.41 M undefined9.14 M undefined
2021250 M undefined39.95 M undefined-23.63 M undefined
2020205.23 M undefined38.9 M undefined-45.04 M undefined
2019179.26 M undefined45.42 M undefined-9.82 M undefined
2018161.53 M undefined36.69 M undefined6.64 M undefined
2017123.55 M undefined31.6 M undefined23 M undefined
201692.84 M undefined13.5 M undefined1.76 M undefined
201560.88 M undefined-3.95 M undefined-10.25 M undefined
201448.3 M undefined-20.4 M undefined-22.9 M undefined
201336.2 M undefined-2.8 M undefined-2.2 M undefined
20124.8 M undefined-10.7 M undefined-10.6 M undefined
20112 M undefined-1.6 M undefined-1.7 M undefined

NEXTDC Income Statement, Balance Sheet, Cash Flow Statement

  • Simple

  • Expanded

  • Income Statement

  • Balance Sheet

  • Cashflow

 
REVENUE (B)
REVENUE GROWTH (%)
GROSS MARGIN (%)
GROSS INCOME (M)
NET INCOME (M)
NET INCOME GROWTH (%)
SHARES (M)
DOCUMENTS
2011201220132014201520162017201820192020202120222023202420252026e2027e2028e2029e2030e2031e
000.040.050.060.090.120.160.180.210.250.290.370.440.460.50.70.871.081.711.88
-100.00800.0033.3325.0053.3333.7030.8911.1814.5321.4617.2727.7416.895.508.7040.6023.1924.7157.9610.43
16,850.008,425.0019.4433.3360.0067.3969.1175.7875.9875.6177.5179.4571.8571.3373.2667.4047.9438.9131.2019.7517.89
00716366285122136155193232268311337000000
-1-10-2-22-101226-9-45-239-22-44-60-117-133-146-313280
-900.00-80.001,000.00-54.55-110.002,100.00-72.73-250.00400.00-48.89-139.13-344.44100.0036.3695.0013.689.77-78.77-1,158.06-
49.7149176.2198.8201.89227.08281.38300.15342.91361.64465.03468.49462.34529.94631.45000000
- - - - - - - - - - - - - - - - - - - - -
Details

Keystats

ⓘ

Revenue and Growth

The NEXTDC Revenue and Revenue Growth are pivotal to understanding the company's financial health and operational efficiency. A consistent increase in revenue indicates a company’s ability to effectively market and sell its products or services, while the revenue growth percentage offers insights into the pace at which the company is expanding over the years.

Gross Margin

The Gross Margin is a crucial metric that showcases the percentage of revenue exceeding the cost of goods sold (COGS). A higher gross margin is indicative of a company’s efficiency in controlling its production costs, thereby promising potential profitability and financial stability.

EBIT and EBIT Margin

EBIT (Earnings Before Interest and Taxes) and EBIT Margin offer deep insights into a company’s profitability, excluding the impacts of interest and taxes. Investors often assess these metrics to gauge the operational efficiency and inherent profitability of a business, separate from its financial structure and tax environment.

Income and Growth

Net Income and its subsequent growth are quintessential for investors looking to understand a company’s profitability. Consistent income growth underscores a company’s ability to enhance its profitability over time, reflecting operational efficiency, strategic competitiveness, and financial health.

Shares Outstanding

Shares outstanding refer to the total number of shares a company has issued. It's instrumental in calculating key metrics like Earnings Per Share (EPS) which is pivotal for investors to evaluate a company’s profitability on a per-share basis, offering a more granular view of financial health and valuation.

Interpreting Year to Year Comparison

Comparing yearly data allows investors to identify trends, assess the company’s growth, and anticipate potential future performance. Analyzing how metrics like revenue, income, and margins change year over year can provide valuable insights into the company’s operational efficiency, competitiveness, and overall financial health.

Expectations and Predictions

Investors often juxtapose the current and past financial data with the market’s expectations. This comparison aids in assessing whether the NEXTDC is performing as anticipated, underperforming or outperforming the market predictions, providing pivotal data for investment decisions.

 
ASSETS
CASH BALANCE (B)
RECEIVABLES (M)
OTHER REC. (M)
INVENTORIES (M)
OTHER CURRENT LIAB. (M)
CURRENT ASSETS (B)
TANGIBLE ASSETS (B)
LONG-T. INVEST. (M)
LONG-T. REC. (k)
INTANGIBLE ASSETS (M)
GOODWILL (M)
OTHER NON-CURRENT ASSETS (M)
NON-CURRENT ASSETS (B)
TOTAL ASSETS (B)
LIABILITIES
COMMON STOCK (B)
ADDITIONAL PAID-IN CAPITAL (M)
RETAINED EARNINGS (M)
OTHER EQUITY (M)
UNREAL. GAINS/LOSSES (M)
EQUITY (B)
LIABILITIES (M)
PROVISIONS (M)
OTHER SHORT-TERM LIAB. (M)
SHORT-TERM DEBTS (M)
LONG-TERM DEBT PORTION (M)
SHORT-TERM REC. (M)
LONG-T. LIAB. (B)
DEFERRED TAXES (M)
OTHER LIAB. (M)
LONG-T. LIABILITIES (B)
DEBT (B)
TOTAL CAPITAL (B)
201120122013201420152016201720182019202020212022202320242025
                             
0.060.070.050.080.060.20.370.420.410.90.650.460.771.240.24
00.511.65.88.515.9813.9135.2727.5836.5537.7329.545.249.0638.18
1.71.43.10.40.42.092.311.826.288.5111.9914.848.9921.321.29
000000000000000
0.10.427.31.52.44.415.529.155.617.3914.6526.8133.2328.1716.56
0.060.070.10.090.070.220.40.460.450.960.720.530.851.330.32
0.050.140.130.210.220.30.430.681.331.671.882.362.953.785.28
000000062.520008.326.2712.140
00800000000000000
000.10.72.74.298.5412.9123.6827.2220.7538.2251.9855.8354.7
000000000000000
0.81.54.12.52.21.7713.7516.3226.453.3422.743.7143.632.4830.25
0.050.140.130.210.230.310.460.771.381.71.922.453.053.885.37
0.110.220.230.30.290.530.851.241.832.662.642.983.95.225.69
                             
0.110.210.210.260.260.380.530.90.911.761.761.762.373.674.34
000000000000000
-1.4-11.5-13.4-35.6-45.2-42.38-17.92-10.27-29.81-75.87-99.32-64.14-41.48-100.02-165.57
00000000000000-20.6
000000000000000
0.10.190.20.220.210.330.510.890.881.681.661.72.333.574.15
6.312.8174.78.227.0214.1234.4144.8432.6737.3118.3137.7451.3456.19
0.10.65.82.12.9022.2208.6928.4210.7150.9724.8769.54156.24
0.10.30.80.10.22.416.682.968.9410.8923.3128.8322.4722.6638.41
000000000000000
00.60.20.20.30.270.290.314.95306.875.976.236.687.067.7
6.514.323.87.111.629.743.337.6867.42378.8477.29104.3391.77150.59258.53
00.010.010.070.070.170.30.30.860.570.851.131.441.451.2
000000000000000
00.50.50.70.31.540.531.6220.9429.0548.9144.7546.2250.9880.84
00.010.010.070.070.170.30.30.880.60.91.171.481.51.28
0.010.020.030.070.080.20.350.340.950.980.981.281.571.651.54
0.110.220.230.30.290.530.861.241.832.662.642.983.95.225.69
Details

Balance Sheet

ⓘ

Understanding the Balance Sheet

The balance sheet of NEXTDC provides a detailed financial snapshot, revealing the company's assets, liabilities, and equity at a specific point in time. Analyzing these components is crucial for investors looking to understand NEXTDC's financial health and stability.

Assets

NEXTDC's assets represent everything the company owns or controls that has monetary value. These are categorized into current and non-current assets, offering insights into the company's liquidity and long-term investments.

Liabilities

Liabilities are obligations that NEXTDC must settle in the future. Analyzing the ratio of liabilities to assets provides insights into the company's financial leverage and risk exposure.

Equity

Equity refers to the residual interest in the assets of NEXTDC after deducting liabilities. It represents the owners’ claim on the company’s assets and earnings.

Year-to-Year Analysis

Comparing balance sheet figures year-to-year allows investors to identify trends, growth patterns, and potential financial risks, facilitating informed investment decisions.

Interpreting the Data

Detailed analysis of assets, liabilities, and equity can provide investors with comprehensive insights into NEXTDC's financial standing, aiding in investment evaluations and risk assessments.

 
NET INCOME (M)
DEPRECIATION (M)
DEFERRED TAXES (M)
CHANGES IN WORKING CAPITAL (M)
NON-CASH ITEM (M)
PAID INTEREST (M)
PAID TAXES (M)
NET CASH FLOW FROM OPERATING ACTIVITIES (M)
CAPITAL EXPENDITURES (M)
CASH FLOW FROM INVESTING ACTIVITIES (M)
CASH FLOW FROM OTHER INVESTING ACTIVITIES (M)
INTEREST INCOME AND EXPENSES (M)
NET DEBT CHANGE (M)
NET CHANGE IN EQUITY (M)
CASH FLOW FROM FINANCING ACTIVITIES (M)
CASH FLOW FROM OTHER FINANCING ACTIVITIES ()
TOTAL DIVIDENDS PAID (M)
NET CHANGE IN CASH FLOW (M)
FREE CASH FLOW (M)
SHARE-BASED COMPENSATION (M)
2011201220132014201520162017201820192020202120222023
0000000000-239-25
000000000092102129
0000000000000
11212239-439-39
000000000017-111
00000-5-13-22-51-51-42-42-57
0000000000000
0-10-17-962244333953133117126
-42-93-64-103-25-89-148-292-359-404-318-581-705
-42-8120-11628-89-245-258-514-404-318-599-710
01185-12540-9633-15400-18-4
0000000000000
0005909913904700-11299298
105982510120151381086200617
10598-71030205280371455844-55286893
---10.00-7.00--14.00-10.00-9.00-14.00-16.00-43.00-12.00-23.00
0000000000000
59-5-24-334116313419275595-74-32483
-43.22-103.57-82.25-113.38-18.62-67.09-103.66-259.4-319.95-350.99-185.28-464.67-579.53
0000000000000

NEXTDC stock margins

The NEXTDC margin analysis displays the gross margin, EBIT margin, as well as the profit margin of NEXTDC. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for NEXTDC.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Details

Margin

ⓘ

Understanding Gross Margin

The gross margin, expressed as a percentage, delineates the gross profit made from the NEXTDC's sales revenue. A higher gross margin percentage indicates that the NEXTDC retains more revenue after accounting for the costs of goods sold. Investors use this metric to gauge financial health and operational efficiency, as well as to compare it with competitors and industry averages.

EBIT Margin Analysis

EBIT margin represents the NEXTDC's earnings before interest and taxes. Analyzing the EBIT margin over different years provides insights into the operational profitability and efficiency, excluding the effects of financial leverage and tax structure. A growing EBIT margin over the years signifies improving operational performance.

Revenue Margin Insights

The revenue margin demonstrates the NEXTDC's total revenue generated. When comparing the revenue margin year over year, investors can gauge the NEXTDC's growth and market expansion. It is essential to compare the revenue margin with the gross and EBIT margins to understand the cost and profit structures better.

Interpreting Expectations

The expected values for gross, EBIT, and revenue margins provide future financial outlook of the NEXTDC. Investors should compare these expectations with historical data to understand potential growth and risk factors. It is crucial to consider the underlying assumptions and methodologies used in projecting these expected values to make informed investment decisions.

Comparative Analysis

Comparing the gross, EBIT, and revenue margins, both yearly and over multiple years, enables investors to perform a comprehensive analysis of the NEXTDC's financial health and growth prospects. Evaluating the trends and patterns in these margins helps in identifying strengths, weaknesses, and potential investment opportunities.

NEXTDC Margin History

NEXTDC Gross marginNEXTDC Profit marginNEXTDC EBIT marginNEXTDC Profit margin
2031e73.16 %0 %0 %
2030e73.16 %40.97 %19.26 %
2029e73.16 %13.07 %-2.92 %
2028e73.16 %9.47 %-16.88 %
2027e73.16 %4.59 %-18.91 %
2026e73.16 %-4.32 %-23.5 %
202573.16 %6.55 %-13.14 %
202471.39 %14.25 %-10.1 %
202371.85 %15.95 %-5.9 %
202279.37 %19.61 %3.12 %
202177.3 %15.98 %-9.45 %
202075.89 %18.95 %-21.95 %
201976.23 %25.34 %-5.48 %
201876.12 %22.72 %4.11 %
201769.18 %25.58 %18.62 %
201667.74 %14.54 %1.89 %
201559.89 %-6.49 %-16.84 %
201434.78 %-42.24 %-47.41 %
201320.44 %-7.73 %-6.08 %
201273.16 %-222.92 %-220.83 %
201173.16 %-80 %-85 %

NEXTDC Stock Sales Revenue, EBIT, Earnings per Share

The NEXTDC earnings per share therefore indicates how much revenue NEXTDC has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Sales per Share
EBIT per share
Earnings per Share
Details
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue NEXTDC earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates NEXTDC's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of NEXTDC’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating NEXTDC's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

NEXTDC Revenue, EBIT and net profit per share

DateNEXTDC Sales per ShareNEXTDC EBIT per shareNEXTDC Earnings per Share
2031e2.98 undefined0 undefined0 undefined
2030e2.7 undefined0 undefined0.52 undefined
2029e1.71 undefined0 undefined-0.05 undefined
2028e1.37 undefined0 undefined-0.23 undefined
2027e1.11 undefined0 undefined-0.21 undefined
2026e0.79 undefined0 undefined-0.19 undefined
20250.73 undefined0.05 undefined-0.1 undefined
20240.82 undefined0.12 undefined-0.08 undefined
20230.81 undefined0.13 undefined-0.05 undefined
20220.62 undefined0.12 undefined0.02 undefined
20210.54 undefined0.09 undefined-0.05 undefined
20200.57 undefined0.11 undefined-0.12 undefined
20190.52 undefined0.13 undefined-0.03 undefined
20180.54 undefined0.12 undefined0.02 undefined
20170.44 undefined0.11 undefined0.08 undefined
20160.41 undefined0.06 undefined0.01 undefined
20150.3 undefined-0.02 undefined-0.05 undefined
20140.24 undefined-0.1 undefined-0.12 undefined
20130.21 undefined-0.02 undefined-0.01 undefined
20120.03 undefined-0.07 undefined-0.07 undefined
20110.04 undefined-0.03 undefined-0.03 undefined

NEXTDC business model

NEXTDC Ltd is an Australian technology company specializing in data centers. The company was founded in 2010 and quickly established a niche in the Australian IT market. The history of NEXTDC Ltd began with the idea of creating a network of top-tier data centers throughout Australia. The company aims to help businesses and governments securely store and manage their data by offering a portfolio of telematics products and services. The business model of NEXTDC Ltd is simple yet effective. The company provides its customers with a wide range of solutions to optimize their IT infrastructure. NEXTDC currently operates nine data centers across Australia and offers connectivity and colocation services through its private cloud platform. The different divisions of NEXTDC Ltd include colocation, cloud connectivity, virtualization, and IT management. Colocation refers to providing physical facilities and infrastructure for organizations to store their servers and other IT systems, while cloud connectivity focuses on providing high-speed connections to cloud service providers and local businesses' IT infrastructure. Virtualization allows businesses to automate temperature conditions, power supply, and access control. IT management, on the other hand, offers customers a wide range of support services and resources to enhance their business operations with effective technologies. It is worth mentioning that NEXTDC Ltd also focuses on innovative and technological products. One of its key products is DCIM, a data center infrastructure management tool that enables monitoring, control, and automation of IT infrastructure. This is a crucial product that helps create efficient data centers and facilitates the operation of these centers for customers. Furthermore, NEXTDC Ltd is able to offer its customers scalable solutions tailored to their business needs. The company leverages its deep understanding of the requirements and challenges faced by businesses and government entities to provide suitable solutions that keep pace with the latest technological developments. In addition, NEXTDC Ltd has a top-tier management team supported by a compelling corporate culture. The company's focus is on innovation, flexibility, and enabling its customers' business processes through effective IT solutions. Overall, NEXTDC Ltd is a leading company in the Australian IT market, offering a wide range of data center solutions to its customers. The company has achieved a unique position in the industry by providing customers with comprehensive, tailored offerings and continuously evolving through innovative developments. NEXTDC Ltd is an excellent example of how a clear, customer-oriented company that addresses the needs of its customers can succeed in the market. NEXTDC is one of the most popular companies on Eulerpool.com.

NEXTDC SWOT Analysis

Strengths

NEXTDC Ltd is a leader in the data center industry, providing state-of-the-art facilities and services.

The company has a strong track record of consistent revenue growth and profitability.

NEXTDC has a robust and scalable infrastructure, allowing for future expansion and growth.

The company has developed strategic partnerships with major technology and telecommunications firms.

Weaknesses

NEXTDC is highly dependent on the performance of the overall economy and the IT industry.

The company faces intense competition within the data center market, which may pressure pricing and margins.

NEXTDC's expansion plans require significant capital investments, which may strain its financial position.

The company's success is partially reliant on maintaining high levels of customer satisfaction and retention.

Opportunities

The increasing demand for cloud computing and data storage presents a significant growth opportunity for NEXTDC.

Technological advancements, such as the Internet of Things (IoT) and artificial intelligence (AI), offer potential for expanding NEXTDC's services and customer base.

The company can explore international expansion to tap into emerging markets with growing data center needs.

Strategic partnerships and collaborations can enhance NEXTDC's capabilities and market reach.

Threats

Changes in government regulations regarding data privacy and security could impact NEXTDC's operations.

Economic downturns or recessions may result in reduced IT spending, affecting NEXTDC's revenue.

Rapid technological advancements could render some of NEXTDC's infrastructure obsolete if not properly upgraded.

Increasing competition, both from existing players and new entrants, pose a threat to NEXTDC's market position.

Eulerpool Premium

The World’s Best Investors Are On Eulerpool

Subscribe for $2

NEXTDC Eulerpool Fair Value

Details

Fair Value

ⓘ

Understanding Fair Value

The fair value of a stock provides insights into whether the stock is currently undervalued or overvalued. It is calculated based on profit, revenue, or dividends and offers a comprehensive perspective of the stock’s intrinsic value.

Income-Based Fair Value

This is calculated by multiplying the earnings per share by the average P/E ratio of the selected past years for smoothing. If the fair value is higher than the current market price, it suggests that the stock is undervalued.

Example 2022

Fair Value Profit 2022 = Earnings per Share 2022 / Average P/E Ratio 2019 - 2021 (3 Years Smoothing)

Revenue-Based Fair Value

It is derived by multiplying the revenue per share by the average price-to-sales ratio of the selected past years for smoothing. An undervalued stock is identified if the fair value exceeds the ongoing market price.

Example 2022

Fair Value Revenue 2022 = Revenue per Share 2022 / Average PSR 2019 - 2021 (3 Years Smoothing)

Dividend-Based Fair Value

This value is determined by dividing the dividend per share by the average dividend yield of the selected past years for smoothing. A higher fair value than the market price indicates an undervalued stock.

Example 2022

Fair Value Dividend 2022 = Dividend per Share 2022 * Average Dividend Yield 2019 - 2021 (3 Years Smoothing)

Expectations and Forecasts

Future expectations provide potential trajectories for stock prices and aid investors in decision-making. The expected values are forecasted figures of fair value, taking into account the growth or decline trends of profit, revenue, or dividend.

Comparative Analysis

Comparing the fair value based on profit, revenue, and dividend provides a holistic overview of the stock’s financial health. Observing the annual and per-annual variations contributes to understanding the consistency and reliability of stock performance.

NEXTDC historical P/E ratio, EBIT multiple, and P/S ratio

Eulerpool Premium

The World’s Best Investors Are On Eulerpool

Subscribe for $2

NEXTDC shares outstanding

The number of shares was NEXTDC in 2024 — This indicates how many shares 529.945 M is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Number of stocks
Details
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue NEXTDC earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates NEXTDC's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of NEXTDC’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating NEXTDC's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Eulerpool Premium

The World’s Best Investors Are On Eulerpool

Subscribe for $2
Unfortunately, there are currently no price targets and forecasts available for NEXTDC.

NEXTDC latest earnings and earnings surprises

DateEPS EstimateEPS ActualQuarterly report
6/30/2025-0.05 -0.03  (48.62 %)2025 Q4
12/31/2024-0.05 -0.06  (-20 %)2025 Q2
6/30/2024-0.11 -0.04  (64.51 %)2024 Q4
12/31/2023-0.05 -0.04  (20.75 %)2024 Q2
6/30/2023-0 -0.05  (-1,049.77 %)2023 Q4
12/31/20220 -0.01  (0 %)2023 Q2
6/30/20220 -0  (-166 %)2022 Q4
12/31/20210 0.02  (560.61 %)2022 Q2
6/30/20210.01 -0  (-174.72 %)2021 Q4
12/31/20200 -0.04  (-3,865 %)2021 Q2
1
2

Eulerpool ESG Scorecard© for the NEXTDC stock

Eulerpool World ESG Rating (EESG©)

82/ 100

🌱 Environment

99

👫 Social

99

🏛️ Governance

47

Environment

Scope 1 - Direct Emissions
1,615
Scope 2 - Indirect emissions from purchased energy
335,629
Scope 3 - Indirect emissions within the value chain
Total CO₂ emissions
337,244
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Social

Percentage of female employees31
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Governance (Corporate Governance)

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

NEXTDC shareholders

%
Name
Stocks
Change
Date
7.59477 % AustralianSuper47,957,11711,719,5304/4/2025
5.07330 % United Super Pty. Ltd.32,035,29651,5957/7/2025
4.95482 % State Street Global Advisors Australia Ltd.31,287,1521,425,0987/28/2025
3.67789 % CPP Investment Board23,224,0001,915,0003/31/2024
3.03953 % The Vanguard Group, Inc.19,193,09714,6137/31/2025
2.24495 % BlackRock Institutional Trust Company, N.A.14,175,7013,815,7159/16/2024
1.95242 % PGGM Vermogensbeheer B.V.12,328,5591,487,4663/31/2025
1.94311 % Vanguard Investments Australia Ltd.12,269,7678,3456/30/2025
1.55928 % State Street Global Advisors (US)9,846,063276,2377/28/2025
1.43667 % Norges Bank Investment Management (NBIM)9,071,865-203,68812/31/2024
1
2
3
4
5
...
10

NEXTDC Executives and Management Board

Mr. Craig Scroggie

NEXTDC Chief Executive Officer, Managing Director, Executive Director (since 2010)
Compensation 4.03 M

Mr. Oskar Tomaszewski

NEXTDC Chief Financial Officer
Compensation 1.51 M

Mr. David Dzienciol

NEXTDC Chief Customer and Commercial Officer
Compensation 1.5 M

Mr. Simon Cooper

NEXTDC Chief Operating Officer
Compensation 1.46 M

Mr. Douglas Flynn

NEXTDC Independent Non-Executive Chairman of the Board
Compensation 466,107
1
2
3

Most common questions regarding NEXTDC

What values and corporate philosophy does NEXTDC represent?

NEXTDC Ltd is committed to upholding a set of clear values and a strong corporate philosophy. The company values transparency, integrity, and customer-centricity, aiming to provide its clients with exceptional data center solutions. NEXTDC Ltd emphasizes innovation and quality assurance to ensure optimal service delivery. By fostering a culture of continuous improvement, the company strives to remain at the forefront of the rapidly evolving technology landscape. With a focus on sustainability, NEXTDC Ltd also prioritizes environmental responsibility in all its operations. This commitment to values and its customer-focused philosophy has established NEXTDC Ltd as a trusted leader in the data center industry.

In which countries and regions is NEXTDC primarily present?

NEXTDC Ltd is primarily present in Australia.

What significant milestones has the company NEXTDC achieved?

NEXTDC Ltd., a leading data center operator in Australia, has achieved several significant milestones since its establishment. The company successfully listed on the Australian Securities Exchange (ASX) in December 2010, becoming the first pure-play data center operator to be listed in Australia. In 2014, NEXTDC reached a major milestone by expanding its presence to five data center facilities across major cities in Australia. The company has strategically collaborated with industry giants like Microsoft and AWS, further enhancing its reputation and market position. With its relentless focus on innovation and commitment to delivering exceptional data center services, NEXTDC has emerged as a trusted and prominent player in the Australian technology infrastructure landscape.

What is the history and background of the company NEXTDC?

NEXTDC Ltd is an Australian technology company that specializes in data center solutions. Founded in 2010, NEXTDC has quickly become a leading player in the industry, providing innovative and reliable services to businesses across Australia. The company's history is marked by its commitment to superior infrastructure, sustainability, and customer satisfaction. With state-of-the-art facilities, NEXTDC enables businesses to securely store, manage, and access their data with ease. As a trusted partner, NEXTDC continues to expand its services while delivering exceptional reliability and performance to clients. This dedication to excellence has solidified NEXTDC Ltd as a prominent name in the data center industry.

Who are the main competitors of NEXTDC in the market?

The main competitors of NEXTDC Ltd in the market include companies such as Equinix Inc., Digital Realty Trust Inc., and Flexential Corp. These companies also operate in the data center and colocation services industry, offering similar solutions and services to customers. NEXTDC Ltd faces competition in terms of data center facilities, network connectivity, and cloud hosting solutions. However, NEXTDC Ltd distinguishes itself by providing a unique combination of highly reliable and scalable data center infrastructure solutions, superior customer service, and a strong presence in the Australian market.

In which industries is NEXTDC primarily active?

NEXTDC Ltd is primarily active in the data center industry.

What is the business model of NEXTDC?

The business model of NEXTDC Ltd revolves around being a leading data center provider in Australia. They specialize in providing data center services that cater to the increasing demand for cloud and digital connectivity solutions. NEXTDC focuses on delivering highly secure, reliable, and efficient data centers, enabling businesses to store and manage their critical infrastructure and applications. By offering a comprehensive range of services, such as colocation, connectivity, and cloud solutions, NEXTDC empowers organizations to optimize their IT infrastructure and scale their operations. With a strong focus on innovation and customer-centric approach, NEXTDC continues to revolutionize the data center industry in Australia.

What is the P/E ratio of NEXTDC 2025?

The NEXTDC P/E ratio is -176.47.

What is the P/S ratio of NEXTDC 2025?

The NEXTDC P/S ratio is 23.19.

What is the Quality Investing of NEXTDC?

The Quality Investing for NEXTDC is 2/10.

What is the revenue of NEXTDC 2025?

The NEXTDC revenue is 460.72 M AUD.

How high is the profit of NEXTDC 2025?

The NEXTDC profit is -60.54 M AUD.

What is the business model of NEXTDC

NEXTDC Ltd is a leading provider of data centers in Australia and New Zealand. The company offers a wide range of innovative data center services and solutions to provide its customers with a secure and flexible environment in which they can operate and grow their technology. NEXTDC offers various types of data center services, including colocation, connectivity, cloud access, and managed services. Colocation services include the rental of physical space within the data center where customers can house their own IT hardware and infrastructure. Connectivity services provide customers with fast and reliable connections to various cloud platforms and networks. Cloud access services allow customers to access different cloud platforms, and managed services offer customers the ability to outsource and manage their company's IT infrastructure through NEXTDC. In addition to data center services, NEXTDC also offers a variety of products and solutions to provide its customers with a comprehensive technology environment. This includes power supply and cooling systems, building security systems, network services, and cloud software. The products and solutions offered by NEXTDC enable customers to effectively manage their businesses, save costs, and minimize risks. NEXTDC employs a hybrid business model, consisting of a combination of individual and enterprise customers. The company has relationships with a variety of customers from different industries, including financial services, IT, telecommunications, government, and energy. NEXTDC also focuses on collaboration with hyperscale cloud platforms such as AWS, Microsoft Azure, or Google Cloud Platform to enable seamless integration of customer infrastructure with cloud platforms. NEXTDC's business is supported by a strong operational model focused on efficiency, reliability, and scalability. The company has a comprehensive approach to ensuring the security and integrity of customer infrastructures, including physical security, access control, and 24/7 monitoring. NEXTDC's data centers are designed to meet the highest environmental and energy efficiency standards, helping customers reduce their CO2 emissions. In summary, NEXTDC offers its customers innovative and flexible data center solutions and services based on a hybrid business strategy and supported by a strong and efficient operational model. The company intends to continue investing in the construction of new data centers and expanding its customer service and portfolio of solutions and services to ensure it grows and evolves to meet the changing needs of customers.

What is the NEXTDC dividend?

NEXTDC pays a dividend of 0 AUD distributed over payouts per year.

How often does NEXTDC pay dividends?

The dividend cannot currently be calculated for NEXTDC or the company does not pay out a dividend.

What is the NEXTDC ISIN?

The ISIN of NEXTDC is AU000000NXT8.

What is the NEXTDC WKN?

The WKN of NEXTDC is A1C9HQ.

What is the NEXTDC ticker?

The ticker of NEXTDC is NXT.AX.

How much dividend does NEXTDC pay?

Over the past 12 months, NEXTDC paid a dividend of . This corresponds to a dividend yield of about . For the coming 12 months, NEXTDC is expected to pay a dividend of 0 AUD.

What is the dividend yield of NEXTDC?

The current dividend yield of NEXTDC is .

When does NEXTDC pay dividends?

NEXTDC pays a quarterly dividend. This is distributed in the months of .

How secure is the dividend of NEXTDC?

NEXTDC paid dividends every year for the past 0 years.

What is the dividend of NEXTDC?

For the upcoming 12 months, dividends amounting to 0 AUD are expected. This corresponds to a dividend yield of 0 %.

In which sector is NEXTDC located?

NEXTDC is assigned to the 'Information technology' sector.

Wann musste ich die Aktien von NEXTDC kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of NEXTDC from 10/4/2025 amounting to 0 AUD, you needed to have the stock in your portfolio before the ex-date on 10/4/2025.

When did NEXTDC pay the last dividend?

The last dividend was paid out on 10/4/2025.

What was the dividend of NEXTDC in the year 2024?

In the year 2024, NEXTDC distributed 0 AUD as dividends.

In which currency does NEXTDC pay out the dividend?

The dividends of NEXTDC are distributed in AUD.

All fundamentals about NEXTDC

Our stock analysis for NEXTDC Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of NEXTDC Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.